Calculator

Mortgage payment calculator

Enter a price, a rate and an amortization to see your payment. You'll also see the split between your term and your full amortization, which American calculators don't show. Every result is free, with no email required.

Your numbers

Start from

Edmonton's average residential sale is around $470,000.

With 20% or more down, there’s no default insurance and no premium added to your mortgage.

Seeded with our published 5-year fixed, as of September 21, 2026 at 9:00 a.m. MT.

Accelerated options add up to 13 monthly payments a year instead of 12.

Advanced options(10)

The mortgage

Rate type

Canadian fixed rates compound semi-annually. Variable rates compound monthly.

Where the property is

Sets the property tax estimate and the local notes.

Carrying costs

Estimated at 1.00% of the price. Your bill is based on the City's assessed value, not your purchase price.

$100/month is the common lender convention, not a regulation.

Edmonton apartment condo fees commonly run $350–$600.

About you

Opens up the 30-year insured amortization and the federal rebates.

Also opens up 30 years, and the federal GST rebate on new construction.

Prepayments

Extra money against the principal, on top of your regular payment.

Your estimated payment

$1,996.23every month

300 payments of $1,996.23.

Get this rate held for 120 days
Total monthly cost
$2,488Payment, property tax, heat and condo fees
Mortgage amount
$376,000No premium financed
Default insurance premium
$0Not required at this down payment
Effective annual rate
4.132%Semi-annual compounding

Your term compared with the full amortization

A Canadian mortgage is a short contract inside a long loan. The left column covers the term you sign for. The right column shows the whole loan if nothing changes.

Term and amortization compared
MeasureOver your 5-year termOver the full 25 years
Number of payments60300
Payment$1,996.23$1,996.23
Prepayments$0.00$0.00
Principal paid$48,166.48$376,000.00
Interest paid$71,607.32$222,865.56
Total cost$119,773.80$598,865.56
Balance remainingWhat you renew$327,833.52$0.00
Compounding
Semi-annual
Amortization
25 years
Frequency
every month
Rules as of
September 16, 2026
First payment
1 Oct 2026
Where your monthly cost goes

Monthly, before any prepayment. Your default insurance premium is financed into the mortgage, so it's part of the principal and interest.

  • Principal$725
  • Interest$1,271
  • Property tax$392
  • Heating$100
Where your monthly cost goes
ComponentAmountShare
Principal$725.4829.2%
Interest$1,270.7551.1%
Property tax$391.6715.7%
Heating$100.004.0%
Principal and interest by year

Early payments are mostly interest. The crossover is the year more of each payment goes to principal than to interest.

  • Principal (paying the mortgage down)
  • Interest (the cost of borrowing)
Principal and interest by year
YearPrincipalInterest
1$8,869$15,085
2$9,236$14,719
3$9,618$14,337
4$10,015$13,940
5$10,429$13,526
6$10,860$13,095
7$11,308$12,646
8$11,776$12,179
9$12,262$11,693
10$12,769$11,186
11$13,296$10,658
12$13,846$10,109
13$14,418$9,537
14$15,013$8,941
15$15,634$8,321
16$16,280$7,675
17$16,952$7,002
18$17,653$6,302
19$18,382$5,573
20$19,142$4,813
21$19,933$4,022
22$20,756$3,198
23$21,614$2,341
24$22,507$1,448
25$23,433$518
What you still owe

Your balance from today to the last payment, with the end of your term marked.

  • Your balance
What you still owe
YearYour balance
0$376,000
1$367,131
2$357,895
3$348,277
4$338,262
5$327,834
6$316,974
7$305,666
8$293,890
9$281,628
10$268,859
11$255,563
12$241,717
13$227,300
14$212,286
15$196,652
16$180,372
17$163,420
18$145,767
19$127,385
20$108,243
21$88,311
22$67,554
23$45,940
24$23,433
25$0

Every payment

Grouped by year. Open a year to see each payment, or switch to the full list. The CSV is free, with no email needed.

Amortization schedule, grouped by year. Each year can be expanded to its individual payments.
YearDatePaymentPrincipalInterestPrepaymentTotal interest to dateBalance
September 1, 202712$8,869$15,085$0$15,085$367,131
September 1, 202812$9,236$14,719$0$29,804$357,895
September 1, 202912$9,618$14,337$0$44,141$348,277
September 1, 203012$10,015$13,940$0$58,081$338,262
September 1, 203112$10,429$13,526$0$71,607$327,834
September 1, 203212$10,860$13,095$0$84,702$316,974
September 1, 203312$11,308$12,646$0$97,349$305,666
September 1, 203412$11,776$12,179$0$109,528$293,890
September 1, 203512$12,262$11,693$0$121,221$281,628
September 1, 203612$12,769$11,186$0$132,407$268,859
September 1, 203712$13,296$10,658$0$143,065$255,563
September 1, 203812$13,846$10,109$0$153,174$241,717

Keep a summary of these results. For every payment row, use the CSV export above.

Ask Daniel about this estimate

Download a summary of this scenario now, or ask Daniel to follow up with a rate quote.

Your scenario

Purchase price
$470,000
Down payment
$94,000 (20.0%)
Rate / amortization
4.09% · 25 years
Payment
$1,996.23 every month

We use this address to respond to your request. Marketing is optional.

Marketing preferences

By submitting this form you agree to the RateLens Privacy Policy and Terms of Use. We will use the information you provide to prepare your estimate and to contact you about your inquiry. We do not sell your personal information.

Turn this estimate into a quote

A rate hold protects you for 120 days while you shop, and it costs nothing. We compare 30+ lenders on one application, and there’s no credit check to start.

Get my rate

$1,996.23

Get my rate

How this is calculated

Every figure on this page comes from one tested calculation engine. Here’s what it does.

Common questions

Why is my payment different from an American calculator?
What is the difference between my term and my amortization?
Does accelerated bi-weekly pay the mortgage off faster?
Is the default insurance premium added to my mortgage or paid in cash?
Can I put a prepayment into this?
Do I have to give you my email to see the result?

Get a rate for this mortgage

A 120-day rate hold costs nothing and protects you while you shop. It takes about 2 minutes, with no credit check.

No credit check, and no commitment.